Start here
INTERACTIVE
Investor Scenario Tool
Enter your check size and see exactly what it returns. Model Worst, Moderate, and Best cases across exit years three through five, toggle future-round dilution, and review the full use of proceeds and runway — recalculated live.
Open the tool →Documents
A note on the captive. The SAFE covers the operating MGA and the IP company. The captive cell is separate from SAFE equity — ownership of the cell follows the percentage of its collateral posted, and collateral funding and allocation are TBD at cell formation. The scenario tool lets you model a hypothetical captive allocation so you can see what participation would be worth; it is illustrative only.